126 Muirfield DrWillow ParkTX76008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Park at 126 Muirfield Dr, Willow Park, TX, 76008 uses $132,600 cash to close to unlock $5,140/yr annual cash flow and $428/mo monthly cash flow. Total monthly income runs $3,295/mo, and a $1,958/mo payment keeps the spread at $428/mo. Purchase price stands at $400,000, and rental yield measures 9.88% with $3,295/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 124.93% and total cumulative return in cash records $165,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,295/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,837 sqft lot
$N/A/sqft
$264 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Murphy • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20890268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.