








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 6100 Flour Mill Run, Fort Worth, TX, 76179 uses $119,340 cash to close to unlock $2,880/yr annual cash flow and $240/mo monthly cash flow. Total monthly income runs $2,800/mo, and a $1,762/mo payment keeps the spread at $240/mo. Purchase price stands at $360,000, and rental yield measures 9.33% with $2,800/mo rent. Return on cash invested shows 22.32% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 116.97% and total cumulative return in cash records $139,593. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicole Dottin • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21041255