








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 7117 Quail Ridge Rd, Fort Worth, TX, 76132 priced at $399,950 pairs $2,800/mo rent with after a $1,958/mo payment. Total monthly income equals $2,800/mo. Return on cash invested is 19.51% in year one, and rental yield stands at 8.4% on a $399,950 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,499 by year five. Five-year ROI measures 101.9% and total cumulative return in cash reaches $135,096. For financing, Ziffy Mortgage’s DSCR program evaluates $2,800/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $399,950 |
| 2016-04-29 | Sold | N/A |
| 2016-03-19 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $3368.03 | -37.26% | $361,698 | -6.29% |
| 2023-04-06 | $5367.86 | -1.57% | $385,991 | 7.93% |
| 2022-04-06 | $5453.51 | 1.37% | $357,625 | 14.87% |



Listed by: Joleen Skipworth • Real Estate By Pat Gray
Mls Name: NTREIS
Mls ID: #20885422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.