126 Henry StCussetaGA31805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cusseta at 126 Henry St, Cusseta, GA, 31805 priced at $166,000 pairs $1,636/mo rent with $626/mo cash flow after a $812/mo payment. Total monthly income equals $1,636/mo, and annual cash flow comes to $7,514/yr on $55,029 invested. Return on cash invested is 33.56% in year one, and rental yield stands at 11.83% on a $166,000 basis. Equity gained on principal adds $1,071/yr, and 5% annual appreciation accumulates to $45,863 by year five. Five-year ROI measures 176% and total cumulative return in cash reaches $96,853. For financing, Ziffy Mortgage’s DSCR program evaluates $1,636/mo property income against a $812/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31805, Cusseta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 773 (59.5%) |
| Renter Occupied HU | 269 (20.7%) |
| Vacant Housing Units | 258 (19.8%) |
| Median Home Value | $148,237 |
| Average Home Value | $192,823 |
Housing Distribution
Address Breakdown
Residential
841
Single Family
841
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Mcmanious • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #220833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.