126 Grant DrRayvilleLA71269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rayville at 126 Grant Dr, Rayville, LA, 71269 priced at $645,000 converts $7,373/mo rent into $3,378/mo cash flow after a $3,157/mo obligation. Total monthly income equals $7,373/mo, and annual cash flow totals $40,530/yr on $212,205 invested. Return on cash invested prints 39.16% in year one, and rental yield reads 13.72% against a $645,000 entry. Equity gained on principal adds $4,162/yr, while 5% annual appreciation compiles into $178,202 by year five. Five-year ROI reaches 206.06% and total cumulative return in cash sums $437,260. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,373/mo property income covering a $3,157/mo payment, not borrower’s personal income.
Single Family
Built in 2019
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71269, Rayville, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,138 (100%) |
| Owner Occupied HU | 3,121 (60.7%) |
| Renter Occupied HU | 1,471 (28.6%) |
| Vacant Housing Units | 546 (10.6%) |
| Median Home Value | $148,723 |
| Average Home Value | $197,401 |
Housing Distribution
Address Breakdown
Residential
4,760
Single Family
4,613
Multi-Family
147
Businesses
432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices