Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Framingham at 126 Beaver St APT 91, Framingham, MA, 01702 uses $52,874 cash to close to unlock $7,408/yr annual cash flow and $617/mo monthly cash flow. Total monthly income runs $1,867/mo, and a $781/mo payment keeps the spread at $617/mo. Purchase price stands at $159,500, and rental yield measures 14.05% with $1,867/mo rent. Return on cash invested shows 33.92% in year one, and 5% annual appreciation builds toward $44,067 over five years. Five-year ROI reaches 180.18% and total cumulative return in cash records $95,269. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,867/mo property income covering a $781/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$244 monthly HOA
Neighborhood data shown for ZIP Code: 01702, Framingham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,659 (100%) |
| Owner Occupied HU | 5,109 (30.7%) |
| Renter Occupied HU | 10,363 (62.2%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $638,883 |
| Average Home Value | $678,365 |
Residential
15,555
Single Family
8,797
Multi-Family
6,758
Businesses
1,398
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listing removed | $159,000 |
| 2025-05-06 | Listed for sale | $159,000 |
| 2018-04-18 | Sold | $88,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $1549.00 | 3.61% | $124,300 | 8.84% |
| 2023-10-15 | $1495.00 | 9.12% | $114,200 | 14.54% |
| 2022-10-15 | $1370.00 | 13.88% | $99,700 | 16.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
