12595 SW Moreno DrGastonOR97119
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 12595 SW Moreno Dr, Gaston, OR, 97119 in Gaston earns a 9.15% gross yield at $754,900. Rent of $5,754/mo nets $1,197/mo after the $3,395/mo mortgage. The 1.69 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $208,565 and $6,953/yr in equity accumulation project a total cumulative return of $362,801.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $1,197 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,754 |
| Total Monthly Debt Service | $4,256 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
3.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97119, Gaston, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,803 (100%) |
| Owner Occupied HU | 1,488 (82.5%) |
| Renter Occupied HU | 223 (12.4%) |
| Vacant Housing Units | 92 ( 5.1%) |
| Median Home Value | $804,348 |
| Average Home Value | $865,360 |
Housing Distribution
Address Breakdown
Residential
1,520
Single Family
1,519
Multi-Family
1
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
3.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97119, Gaston, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,803 (100%) |
| Owner Occupied HU | 1,488 (82.5%) |
| Renter Occupied HU | 223 (12.4%) |
| Vacant Housing Units | 92 ( 5.1%) |
| Median Home Value | $804,348 |
| Average Home Value | $865,360 |
Housing Distribution
Address Breakdown
Residential
1,520
Single Family
1,519
Multi-Family
1
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices