12565 Plymouth CtWoodbridgeVA22192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodbridge at 12565 Plymouth Ct, Woodbridge, VA, 22192 generates $2,903/mo in rent and, after a $2,105/mo payment, leaves $332/mo in cash flow. Total monthly income is $2,903/mo, and annual cash flow is $3,986/yr on $142,542 invested. Return on cash invested sits at 22.71% in year one, and rental yield is 8.1% on a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,798 over five years. Five-year ROI reaches 117.59% and total cumulative return in cash sums $167,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,903/mo property income rather than buyer’s personal income.
Townhouse
Built in 1971
1,690 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,691 (100%) |
| Owner Occupied HU | 16,083 (74.1%) |
| Renter Occupied HU | 5,331 (24.6%) |
| Vacant Housing Units | 277 ( 1.3%) |
| Median Home Value | $580,622 |
| Average Home Value | $603,905 |
Housing Distribution
Address Breakdown
Residential
21,371
Single Family
18,076
Multi-Family
3,295
Businesses
1,665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: REY GOMEZ • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2108828