2791 Centerboro Dr APT 484ViennaVA22181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vienna at 2791 Centerboro Dr APT 484, Vienna, VA, 22181 offers a 7.69% rental yield on a $385,000 purchase with $2,467/mo rent. Total monthly income registers $2,467/mo, and a $1,884/mo payment leaves $166/mo available for distribution. Annual cash flow reaches $1,991/yr on $127,628 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 110.92% and total cumulative return in cash at $141,562. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,467/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22181, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,459 (100%) |
| Owner Occupied HU | 4,179 (76.6%) |
| Renter Occupied HU | 1,054 (19.3%) |
| Vacant Housing Units | 226 ( 4.1%) |
| Median Home Value | $964,297 |
| Average Home Value | $1,051,409 |
Housing Distribution
Address Breakdown
Residential
5,519
Single Family
4,741
Multi-Family
778
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices