Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 1256 Bending Branch Way, Temple, TX, 76502 priced at $323,190 converts $2,472/mo rent into $174/mo cash flow after a $1,582/mo obligation. Total monthly income equals $2,472/mo, and annual cash flow totals $2,083/yr on $107,137 invested. Return on cash invested prints 21.85% in year one, and rental yield reads 9.18% against a $323,190 entry. Equity gained on principal adds $2,085/yr, while 5% annual appreciation compiles into $89,291 by year five. Five-year ROI reaches 114.5% and total cumulative return in cash sums $122,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,472/mo property income covering a $1,582/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Listed for sale | $323,190 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $479.28 | 1.89% | $20,492 | N/A |
| 2023-02-12 | $470.38 | N/A | $20,492 | N/A |
Listed by: Joey Smith • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A
