12555 Rendon Rd, Burleson, TX, 76028 | $1,127/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12555 Rendon Rd, Burleson, TX, 76028 | $1,127/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2698 sft

4417 Slayton Rd, Cleburne, TX, 76031

4 Bed
3 Bath
3076 sft

313 Nutmeg, Burleson, TX, 76028

4 Bed
2 Bath
1792 sft

9317 Oklahoma St, Joshua, TX, 76058

4 Bed
2 Bath
2153 sft

6188 County Road 913, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

1009 Canoe Way, Crowley, TX, 76036

4 Bed
3 Bath
2203 sft

13365 Broom Tail Ct, Cresson, TX, 76035

- Bed
1 Bath
600 sft

6600 County Road 1022, Joshua, TX, 76058

5 Bed
3 Bath
2066 sft

209 Mercy St, Fort Worth, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at 12555 Rendon Rd, Burleson, TX, 76028 uses $99,447 cash to close to unlock $13,524/yr annual cash flow and $1,127/mo monthly cash flow. Total monthly income runs $3,260/mo, and a $1,468/mo payment keeps the spread at $1,127/mo. Purchase price stands at $299,990, and rental yield measures 13.04% with $3,260/mo rent. Return on cash invested shows 33.51% in year one, and 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 177.02% and total cumulative return in cash records $176,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,260/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in 1971

1.48 Acres lot

$N/A/sqft

No HOA

More details about the property

Opportunity knocks with this 3-bedroom, 3.5-bath single-family home located in the desirable Burleson area and zoned to the award-winning Mansfield ISD. Featuring nearly 1,700 square feet of living space on just under 1.5 acres, this property is a rare find for investors or buyers looking to add value and finish to suit. All bedrooms featuring an en suite bathroom. Step inside to an open floor plan that offers a spacious, flowing layoutperfect for entertaining. The updated kitchen is already in place, offering a great foundation to build around with your finishing touches. Several areas of the home are in need of completion, making this an ideal project for those looking to customize or invest. With three full bathrooms and one half bath, theres ample space and potential to create your dream home or a strong resale property. Two storage sheds on property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432