12550 Carson St SPACE 57Hawaiian GardensCA90716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawaiian Gardens at 12550 Carson St SPACE 57, Hawaiian Gardens, CA, 90716 generates $2,820/mo in rent and, after a $922/mo payment, leaves $1,655/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $19,856/yr on $62,460 invested. Return on cash invested sits at 51.7% in year one, and rental yield is 17.96% on a $188,415 entry. Equity gained on principal adds $1,216/yr, while 5% annual appreciation builds toward $52,056 over five years. Five-year ROI reaches 273.35% and total cumulative return in cash sums $170,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90716, Hawaiian Gardens, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,624 (100%) |
| Owner Occupied HU | 1,489 (41.1%) |
| Renter Occupied HU | 2,055 (56.7%) |
| Vacant Housing Units | 80 ( 2.2%) |
| Median Home Value | $701,344 |
| Average Home Value | $732,762 |
Housing Distribution
Address Breakdown
Residential
3,621
Single Family
2,659
Multi-Family
962
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: REBECCA GARCIA • EXP REALTY OF SOUTHERN CALIFORNIA INC.
Mls Name: CRMLS
Mls ID: #IV25214745