1255 N Arizona Ave #1317ChandlerAZ85225
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.02% yield at 1255 N Arizona Ave #1317, Chandler, AZ, 85225 in Chandler is solid, but the $2,127/mo payment compresses net cash flow to $106/mo at $473,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $130,681 by year five, and $4,356/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.49) without U.S. income documentation. Total projected return: $186,773.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.2% |
| Monthly Cash Flow | $106 | $1,850 |
City averages based on Chandler market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,162 |
| Total Monthly Debt Service | $2,868 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2022
390 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85225, Chandler, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 17,193 (58.9%) |
| Renter Occupied HU | 10,784 (36.9%) |
| Vacant Housing Units | 1,235 ( 4.2%) |
| Median Home Value | $446,363 |
| Average Home Value | $476,751 |
Housing Distribution
Address Breakdown
Residential
28,116
Single Family
20,351
Multi-Family
7,765
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2022
390 sqft lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85225, Chandler, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 17,193 (58.9%) |
| Renter Occupied HU | 10,784 (36.9%) |
| Vacant Housing Units | 1,235 ( 4.2%) |
| Median Home Value | $446,363 |
| Average Home Value | $476,751 |
Housing Distribution
Address Breakdown
Residential
28,116
Single Family
20,351
Multi-Family
7,765
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
