12547 W Pasadena Ave, Litchfield Park, AZ, 85340 | $84/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1653 sft

9645 W Kimberly Way, Peoria, AZ, 85382

2 Bed
2 Bath
1416 sft

5150 N 20th St UNIT 205, Phoenix, AZ, 85016

2 Bed
2 Bath
1528 sft

4808 N 24th St UNIT 1424, Phoenix, AZ, 85016

2 Bed
2 Bath
1073 sft

5207 N 24th St APT 201, Phoenix, AZ, 85016

Nearby investment properties with comparable prices

4 Bed
2 Bath
2172 sft

3639 W Beryl Ave, Phoenix, AZ, 85051

3 Bed
1 Bath
915 sft

4536 W Indianola Ave, Phoenix, AZ, 85031

2 Bed
2 Bath
1350 sft

11218 W Montana Ave, Youngtown, AZ, 85363

3 Bed
2 Bath
1080 sft

3137 N 37th Dr, Phoenix, AZ, 85019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Litchfield Park at 12547 W Pasadena Ave, Litchfield Park, AZ, 85340 listed at $366,000 pairs $2,312/mo rent with a $1,791/mo payment to leave $84/mo cash flow. Total monthly income runs $2,312/mo, and annual cash flow reaches $1,007/yr on $121,329 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.58% at a $366,000 basis. Equity gained on principal adds $2,362/yr, and annual property appreciation at 5% supports $101,119 by year five. Five-year ROI tracks 107.15% and total cumulative return in cash totals $130,005. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,312/mo property income relative to a $1,791/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

5,394 sqft lot

$N/A/sqft

$65 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,855 (100%)
Owner Occupied HU	12,616 (79.6%)
Renter Occupied HU	2,214 (14.0%)
Vacant Housing Units	1,025 ( 6.5%)
Median Home Value	$587,764
Average Home Value	$616,464