12545 128th Ave, Grand Haven, MI, 49417 | $1,292/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2808 sft

1689 Bonneville Dr, Norton Shores, MI, 49441

3 Bed
3 Bath
2075 sft

Elements 2070 Plan, Silverwater, Holland, MI, 49424

4 Bed
4 Bath
2351 sft

13841 90th Ave, Coopersville, MI, 49404

2 Bed
2 Bath
1663 sft

50 W 8th St SUITE 401, Holland, MI, 49423

Nearby investment properties with comparable prices

2 Bed
1 Bath
1700 sft

1121 W 32nd St, Holland, MI, 49423

3 Bed
2 Bath
2059 sft

3258 29th St SW, Grandville, MI, 49418

2 Bed
3 Bath
2080 sft

4291 Oakridge Dr NW, Grand Rapids, MI, 49534

3 Bed
3 Bath
1540 sft

3388 Windborne Ln #22, Jenison, MI, 49428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Haven at 12545 128th Ave, Grand Haven, MI, 49417 listed at $374,900 pairs $3,764/mo rent with a $1,835/mo payment to leave $1,292/mo cash flow. Total monthly income runs $3,764/mo, and annual cash flow reaches $15,500/yr on $124,279 cash to close. Return on cash invested measures 32.38% in year one, and rental yield registers 12.05% at a $374,900 basis. Equity gained on principal adds $2,419/yr, and annual property appreciation at 5% supports $103,578 by year five. Five-year ROI tracks 170.25% and total cumulative return in cash totals $211,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,764/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1998

2.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49417, Grand Haven, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,444 (100%)
Owner Occupied HU	10,682 (69.2%)
Renter Occupied HU	3,339 (21.6%)
Vacant Housing Units	1,423 ( 9.2%)
Median Home Value	$353,641
Average Home Value	$376,432