1254 NW 100th StMiamiFL33147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 1254 NW 100th St, Miami, FL, 33147 uses $132,269 cash to close to unlock $28,177/yr annual cash flow and $2,348/mo monthly cash flow. Total monthly income runs $4,996/mo, and a $1,953/mo payment keeps the spread at $2,348/mo. Purchase price stands at $399,000, and rental yield measures 15.03% with $4,996/mo rent. Return on cash invested shows 41.21% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 217.69% and total cumulative return in cash records $287,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,996/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1951
7,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33147, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,194 (100%) |
| Owner Occupied HU | 8,004 (46.6%) |
| Renter Occupied HU | 7,965 (46.3%) |
| Vacant Housing Units | 1,225 ( 7.1%) |
| Median Home Value | $361,375 |
| Average Home Value | $439,784 |
Housing Distribution
Address Breakdown
Residential
15,644
Single Family
13,675
Multi-Family
1,969
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taimi Uria • Tower Team Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11628439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.