Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1498 NW 153rd Ln, Pembroke Pines, FL, 33028 generates $4,246/mo in rent and, after a $2,765/mo payment, leaves $497/mo in cash flow. Total monthly income is $4,246/mo, and annual cash flow is $5,964/yr on $185,885 invested. Return on cash invested sits at 23.27% in year one, and rental yield is 9.02% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 121.41% and total cumulative return in cash sums $225,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,246/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
5,096 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laurel Davis • Majestic Realty, LLC
Mls Name: MIAMI
Mls ID: #A11873063
