1254 E Thomas Dr, Casa Grande, AZ, 85122 | $348/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1214 sft

683 W Raymond St, Coolidge, AZ, 85128

3 Bed
2 Bath
1357 sft

314 E Melrose Dr, Casa Grande, AZ, 85122

2 Bed
2 Bath
1404 sft

615 W Verde Ln, Coolidge, AZ, 85128

3 Bed
2 Bath
1320 sft

9287 W Magnum Dr, Arizona City, AZ, 85123

Nearby investment properties with comparable prices

3 Bed
2 Bath
1019 sft

1104 E Yucca St, Casa Grande, AZ, 85122

3 Bed
2 Bath
1290 sft

14764 S Padres Rd, Arizona City, AZ, 85123

3 Bed
2 Bath
1470 sft

14674 S Avalon Rd, Arizona City, AZ, 85123

3 Bed
2 Bath
1290 sft

10166 W Fernando Dr, Arizona City, AZ, 85123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Casa Grande at 1254 E Thomas Dr, Casa Grande, AZ, 85122 offers a 8.94% rental yield on a $275,000 purchase with $2,048/mo rent. Total monthly income registers $2,048/mo, and a $1,346/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,181/yr on $91,163 to close, and return on cash invested stands at 24.5% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 127.46% and total cumulative return in cash at $116,195. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,048/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

5,501 sqft lot

$N/A/sqft

$74 monthly HOA