Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 1254 Clairmont Pl, Macon, GA, 31204 priced at $300,000 converts $3,882/mo rent into $1,931/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,882/mo, and annual cash flow totals $23,175/yr on $99,450 invested. Return on cash invested prints 43.21% in year one, and rental yield reads 15.53% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 228.25% and total cumulative return in cash sums $226,992. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,882/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| 2024-04-10 | Listed for sale | $300,000 |
| 2022-06-13 | Sold | $175,000 |
| 2018-01-26 | Sold | $99,994 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $3992.79 | 124.59% | $157,215 | 38.18% |
| 2023-09-14 | $1777.79 | -37.31% | $113,775 | 38.91% |
| 2022-09-14 | $2835.70 | 14.92% | $81,907 | 26.13% |
Listed by: Guadalupe Landeros • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #242230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
