12535 Silver GateSan AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 12535 Silver Gate, San Antonio, TX, 78254 at $610,931 posts ROI 20.29% with $39/mo cash flow from $4,435/mo rent. Total monthly income equals $4,435/mo, and annual cash flow records $467/yr on $200,996 to close. Return on cash invested measures 20.29% and rental yield reads 8.71% at the current $610,931. Equity gained on principal adds $3,942/yr, and 5% annual appreciation supports $168,789 by year five. Five-year ROI prints 106.19% and total cumulative return in cash totals $213,432.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,435/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
$622 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Batey McGraw • DFH Realty Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1786734
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.