1253 Stuart StGreen BayWI54301
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1253 Stuart St, Green Bay, WI, 54301 in Green Bay speaks for itself: 16.42% gross on a $125,000 price, generating $1,710/mo in rent and $871/mo in net income after the $562/mo debt service. DSCR 3.04, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,453 stacks alongside $34,535 in projected five-year appreciation and $1,151/yr in principal reduction. Projected total cumulative return: $103,747.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.4% | 7.8% |
| Monthly Cash Flow | $871 | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,710 |
| Total Monthly Debt Service | $789 |
| DSCR Ratio | 2.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1898
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54301, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,423 (100%) |
| Owner Occupied HU | 6,548 (62.8%) |
| Renter Occupied HU | 3,385 (32.5%) |
| Vacant Housing Units | 490 ( 4.7%) |
| Median Home Value | $252,752 |
| Average Home Value | $299,720 |
Housing Distribution
Address Breakdown
Residential
10,061
Single Family
8,522
Multi-Family
1,539
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1898
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54301, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,423 (100%) |
| Owner Occupied HU | 6,548 (62.8%) |
| Renter Occupied HU | 3,385 (32.5%) |
| Vacant Housing Units | 490 ( 4.7%) |
| Median Home Value | $252,752 |
| Average Home Value | $299,720 |
Housing Distribution
Address Breakdown
Residential
10,061
Single Family
8,522
Multi-Family
1,539
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.