Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12526 Aurora Basin, San Antonio, TX, 78254 offers a 9.94% rental yield on a $432,900 purchase with $3,586/mo rent. Total monthly income registers $3,586/mo, and a $2,119/mo payment leaves $456/mo available for distribution. Annual cash flow reaches $5,467/yr on $143,506 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $2,793/yr while 5% annual appreciation supports $119,602 over five years. Portfolio math shows five-year ROI at 124.64% and total cumulative return in cash at $178,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,586/mo property income against a $2,119/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,998 sqft lot
$N/A/sqft
$311 semi-annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $432,900 |
| 2024-06-05 | Price change | $442,900 |
| 2024-05-29 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tod Franklin • DFWCityhomes
Mls Name: SABOR
Mls Provider:
Mls ID: #1763539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
