12524 Pebblestone StHoustonTX77072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12524 Pebblestone St, Houston, TX, 77072 generates $1,906/mo in rent and, after a $969/mo payment, leaves $498/mo in cash flow. Total monthly income is $1,906/mo, and annual cash flow is $5,977/yr on $65,634 invested. Return on cash invested sits at 29.02% in year one, and rental yield is 11.55% on a $197,990 entry. Equity gained on principal adds $1,278/yr, while 5% annual appreciation builds toward $54,701 over five years. Five-year ROI reaches 152.96% and total cumulative return in cash sums $100,393. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,906/mo property income rather than buyer’s personal income.
Townhouse
Built in 1973
2,495 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Housing Distribution
Address Breakdown
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices