12339 S Dairy Ashford Rd #2339HoustonTX77099
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 12339 S Dairy Ashford Rd #2339, Houston, TX, 77099 uses $61,493 cash to close to unlock $1,678/yr annual cash flow and $140/mo monthly cash flow. Total monthly income runs $1,459/mo, and a $908/mo payment keeps the spread at $140/mo. Purchase price stands at $185,500, and rental yield measures 9.44% with $1,459/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $51,250 over five years. Five-year ROI reaches 118.69% and total cumulative return in cash records $72,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,459/mo property income covering a $908/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
2,848 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Housing Distribution
Address Breakdown
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices