Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12515 Aurora Basin, San Antonio, TX, 78254 uses $176,936 cash to close to unlock $6,132/yr annual cash flow and $511/mo monthly cash flow. Total monthly income runs $4,387/mo, and a $2,632/mo payment keeps the spread at $511/mo. Purchase price stands at $537,800, and rental yield measures 9.79% with $4,387/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $148,584 over five years. Five-year ROI reaches 123.57% and total cumulative return in cash records $218,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,387/mo property income covering a $2,632/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
$622 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $537,800 |
| 2024-05-28 | Price change | $538,800 |
| 2024-04-08 | Listed for sale | $539,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Partially Floored
Listed by: Rodeana Reynolds • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1764816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
