Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 12512 SW 223rd St, Miami, FL, 33170 offers a 8.16% rental yield on a $625,000 purchase with $4,252/mo rent. Total monthly income registers $4,252/mo, and a $3,059/mo payment leaves $104/mo available for distribution. Annual cash flow reaches $1,254/yr on $205,625 to close, and return on cash invested stands at 20.67% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 107.49% and total cumulative return in cash at $221,017. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,252/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
