Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1251 Honor Ln, Temple, TX, 76501 with 5% annual appreciation on a $126,500 basis while $1,540/mo rent supports operations. Total monthly income totals $1,540/mo and a $619/mo payment preserves $641/mo for cash returns. Annual cash flow comes to $7,687/yr on $41,935 deployed, and return on cash invested reaches 38.24% in year one. Equity gained on principal adds $816/yr, and five-year appreciation sums $34,950 alongside rental yield of 14.61%. Five-year ROI measures 202.39% and total cumulative return in cash totals $84,872.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,540/mo property income versus a $619/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2018
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76501, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,880 (100%) |
| Owner Occupied HU | 4,286 (54.4%) |
| Renter Occupied HU | 2,877 (36.5%) |
| Vacant Housing Units | 717 ( 9.1%) |
| Median Home Value | $232,289 |
| Average Home Value | $269,705 |
Residential
7,369
Single Family
6,892
Multi-Family
477
Businesses
585
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Price change | $126,500 |
| 2024-05-13 | Price change | $128,500 |
| 2024-03-29 | Price change | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1091.31 | -34.87% | $87,748 | 25.40% |
| 2022-08-15 | $1675.59 | N/A | $69,977 | 38.19% |
| 2021-08-15 | N/A | N/A | $50,639 | -25.24% |
Listed by: Letitia Hughes • The Hughes Group Real Estate
Mls Name: NTREIS
Mls ID: #20572299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
