Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12507 Hart Cliff, San Antonio, TX, 78249 listed at $412,000 pairs $3,134/mo rent with a $2,017/mo payment to leave $169/mo cash flow. Total monthly income runs $3,134/mo, and annual cash flow reaches $2,025/yr on $136,578 cash to close. Return on cash invested measures 21.39% in year one, and rental yield registers 9.13% at a $412,000 basis. Equity gained on principal adds $2,659/yr, and annual property appreciation at 5% supports $113,828 by year five. Five-year ROI tracks 112.11% and total cumulative return in cash totals $153,123. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,134/mo property income relative to a $2,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
6,621 sqft lot
$N/A/sqft
$105 quarterly HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $412,000 |
| 2019-10-14 | Listing removed | $299,000 |
| 2019-09-17 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $402,108 | 10.00% |
| 2023-12-27 | $6667.78 | -9.25% | $365,553 | 10.00% |
| 2022-12-27 | $7347.57 | 0.30% | $332,321 | 10.00% |
Listed by: Benjamin Paz • Benjamin Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1827572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
