12505 Depew Rd, Gulfport, MS, 39503 | $363/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
639 sft

106 Lanai Vlg, Diamondhead, MS, 39525

3 Bed
2 Bath
1063 sft

394 Nancy Dr, Diberville, MS, 39540

4 Bed
3 Bath
2880 sft

15131 Taylor St, Gulfport, MS, 39501

2 Bed
2 Bath
1240 sft

2054 Mole Dr, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

3 Bed
1 Bath
975 sft

220 Barbara Cir, Ocean Springs, MS, 39564

2 Bed
1 Bath
722 sft

342 Westbury Glen Ln, Gulfport, MS, 39507

3 Bed
2 Bath
1790 sft

19153 Palmer Creek Dr, Saucier, MS, 39574

3 Bed
2 Bath
1000 sft

Parker III Plan, River Estates, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12505 Depew Rd, Gulfport, MS, 39503 offers a 9.64% rental yield on a $190,000 purchase with $1,526/mo rent. Total monthly income registers $1,526/mo, and a $930/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,359/yr on $62,985 to close, and return on cash invested stands at 26.83% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 139.92% and total cumulative return in cash at $88,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,526/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

0.42 Acres lot

$N/A/sqft

No HOA