12503 W Delwood DrArizona CityAZ85123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arizona City at 12503 W Delwood Dr, Arizona City, AZ, 85123 listed at $275,000 pairs $1,991/mo rent with a $1,346/mo payment to leave $365/mo cash flow. Total monthly income runs $1,991/mo, and annual cash flow reaches $4,385/yr on $91,163 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 8.69% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 128.3% and total cumulative return in cash totals $116,963. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,991/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
8,800 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Thomas • Compass
Mls Name: ARMLS
Mls Provider:
Mls ID: #6875896
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.