Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spotsylvania at 12502 Warren Ln, Spotsylvania, VA, 22551 listed at $350,000 pairs $2,640/mo rent with a $1,713/mo payment to leave $548/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $6,574/yr on $116,025 cash to close. Return on cash invested measures 25.58% in year one, and rental yield registers 9.05% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 132.93% and total cumulative return in cash totals $154,238. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
0.46 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nestor Gotay • Corcoran McEnearney
Mls Name: Bright MLS
Mls ID: #VASP2037842
