Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12500 Brookglade Cir UNIT 166, Houston, TX, 77099 uses $48,034 cash to close to unlock $1,198/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $1,130/mo, and a $709/mo payment keeps the spread at $100/mo. Purchase price stands at $144,900, and rental yield measures 9.36% with $1,130/mo rent. Return on cash invested shows 22.4% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 117.44% and total cumulative return in cash records $56,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,130/mo property income covering a $709/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,376 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erick Roby-Onassis • Central Metro Realty
Mls Name: HAR
Mls ID: #93018188
