1250 S Saint Vrain Ave UNIT 3Estes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estes Park at 1250 S Saint Vrain Ave UNIT 3, Estes Park, CO, 80517 generates $1,959/mo in rent and, after a $1,306/mo payment, leaves $54/mo in cash flow. Total monthly income is $1,959/mo, and annual cash flow is $647/yr on $88,477 invested. Return on cash invested sits at 20.64% in year one, and rental yield is 8.81% on a $266,900 entry. Equity gained on principal adds $1,722/yr, while 5% annual appreciation builds toward $73,740 over five years. Five-year ROI reaches 108.01% and total cumulative return in cash sums $95,568. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,959/mo property income rather than buyer’s personal income.
Condo
Built in 1960
474 sqft lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A