125 Watson DrWarrendalePA15086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrendale at 125 Watson Dr, Warrendale, PA, 15086 generates $3,094/mo in rent and, after a $1,909/mo payment, leaves $332/mo in cash flow. Total monthly income is $3,094/mo, and annual cash flow is $3,988/yr on $129,285 invested. Return on cash invested sits at 22.99% in year one, and rental yield is 9.52% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 120.56% and total cumulative return in cash sums $155,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,094/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
851 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15086, Warrendale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 344 (100%) |
| Owner Occupied HU | 205 (59.6%) |
| Renter Occupied HU | 89 (25.9%) |
| Vacant Housing Units | 50 (14.5%) |
| Median Home Value | $543,155 |
| Average Home Value | $602,744 |
Housing Distribution
Address Breakdown
Residential
360
Single Family
221
Multi-Family
139
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Ware • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1661917
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.