125 Tabatha StLeesburgGA31763








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Leesburg at 125 Tabatha St, Leesburg, GA, 31763 with 5% annual appreciation on a $196,300 basis while $1,732/mo rent supports operations. Total monthly income totals $1,732/mo and a $961/mo payment preserves $537/mo for cash returns. Annual cash flow comes to $6,445/yr on $65,073 deployed, and return on cash invested reaches 29.81% in year one. Equity gained on principal adds $1,267/yr, and five-year appreciation sums $54,234 alongside rental yield of 10.59%. Five-year ROI measures 155.89% and total cumulative return in cash totals $101,446.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,732/mo property income versus a $961/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31763, Leesburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,194 (100%) |
| Owner Occupied HU | 7,674 (68.6%) |
| Renter Occupied HU | 2,971 (26.5%) |
| Vacant Housing Units | 549 ( 4.9%) |
| Median Home Value | $242,075 |
| Average Home Value | $278,234 |
Housing Distribution
Address Breakdown
Residential
10,884
Single Family
10,278
Multi-Family
606
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











