125 Sunset RdgWest TawakoniTX75474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Tawakoni at 125 Sunset Rdg, West Tawakoni, TX, 75474 uses $52,709 cash to close to unlock $1,507/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $1,256/mo, and a $778/mo payment keeps the spread at $126/mo. Purchase price stands at $159,000, and rental yield measures 9.48% with $1,256/mo rent. Return on cash invested shows 22.77% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 119.41% and total cumulative return in cash records $62,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,256/mo property income covering a $778/mo payment rather than investor’s personal income.
Single Family
Built in 1990
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75474, Quinlan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,469 (100%) |
| Owner Occupied HU | 5,301 (71.0%) |
| Renter Occupied HU | 1,142 (15.3%) |
| Vacant Housing Units | 1,026 (13.7%) |
| Median Home Value | $280,868 |
| Average Home Value | $321,639 |
Housing Distribution
Address Breakdown
Residential
6,369
Single Family
6,360
Multi-Family
9
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Washburn • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20792719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.