Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wills Point at 422 W High St, Wills Point, TX, 75169 offers a 9.48% rental yield on a $135,000 purchase with $1,067/mo rent. Total monthly income registers $1,067/mo, and a $661/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $605/yr on $44,753 to close, and return on cash invested stands at 21.26% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 111.9% and total cumulative return in cash at $50,077. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,067/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1923
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75169, Wills Point, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,834 (100%) |
| Owner Occupied HU | 5,380 (68.7%) |
| Renter Occupied HU | 1,664 (21.2%) |
| Vacant Housing Units | 790 (10.1%) |
| Median Home Value | $230,460 |
| Average Home Value | $317,907 |
Residential
6,794
Single Family
6,744
Multi-Family
50
Businesses
484
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $135,000 |
| 2019-09-19 | Sold | N/A |
| 2019-08-27 | Pending sale | $135,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $2917.02 | 13.20% | $219,560 | 7.85% |
| 2023-06-16 | $2576.97 | -8.55% | $203,570 | 25.56% |
| 2022-06-16 | $2818.02 | 1.28% | $162,130 | 23.98% |
Listed by: Derek Baker • Pro Deo Realty
Mls Name: NTREIS
Mls ID: #20962806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
