125 Stadley Rough RoadDanburyCT06811




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Danbury at 125 Stadley Rough Road, Danbury, CT, 06811 priced at $960,000 converts $8,714/mo rent into $2,191/mo cash flow after a $4,699/mo obligation. Total monthly income equals $8,714/mo, and annual cash flow totals $26,292/yr on $315,840 invested. Return on cash invested prints 28.38% in year one, and rental yield reads 10.89% against a $960,000 entry. Equity gained on principal adds $6,195/yr, while 5% annual appreciation compiles into $265,230 by year five. Five-year ROI reaches 149.05% and total cumulative return in cash sums $470,769. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,714/mo property income covering a $4,699/mo payment, not borrower’s personal income.
Single Family
Built in 2019
2.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06811, Danbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,029 (100%) |
| Owner Occupied HU | 9,032 (75.1%) |
| Renter Occupied HU | 2,497 (20.8%) |
| Vacant Housing Units | 500 ( 4.2%) |
| Median Home Value | $467,861 |
| Average Home Value | $550,827 |
Housing Distribution
Address Breakdown
Residential
11,711
Single Family
11,114
Multi-Family
597
Businesses
620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lorraine Amaral • William Pitt Sotheby's Int'l
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24100489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








