125 S Walnut StDallastownPA17313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallastown at 125 S Walnut St, Dallastown, PA, 17313 offers $1,802/mo rent that, after a $930/mo payment, leaves $557/mo cash flow. Total monthly income is $1,802/mo, and annual cash flow is $6,683/yr on $62,985 cash. Return on cash invested measures 30.52% in year one, and rental yield stands at 11.38% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 160.21% and total cumulative return in cash reaches $100,908. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,802/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17313, Dallastown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,762 (100%) |
| Owner Occupied HU | 3,030 (63.6%) |
| Renter Occupied HU | 1,556 (32.7%) |
| Vacant Housing Units | 176 ( 3.7%) |
| Median Home Value | $243,914 |
| Average Home Value | $283,333 |
Housing Distribution
Address Breakdown
Residential
4,380
Single Family
4,359
Multi-Family
21
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Wilburn • Core Partners Realty LLC
Mls Name: Bright MLS
Mls ID: #PAYK2096516