125 S State StFranklin GroveIL61031



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 125 S State St, Franklin Grove, IL, 61031 in Franklin Grove is capital appreciation. Rental yield 0%. The 0% gross yield at $229,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $63,407 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Franklin Grove market data in our database. Property projections are estimates.
Single Family
Built in 1917
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61031, Franklin Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 714 (100%) |
| Owner Occupied HU | 467 (65.4%) |
| Renter Occupied HU | 156 (21.8%) |
| Vacant Housing Units | 91 (12.7%) |
| Median Home Value | $146,389 |
| Average Home Value | $186,852 |
Housing Distribution
Address Breakdown
Residential
479
Single Family
429
Multi-Family
50
Businesses
42



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1917
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61031, Franklin Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 714 (100%) |
| Owner Occupied HU | 467 (65.4%) |
| Renter Occupied HU | 156 (21.8%) |
| Vacant Housing Units | 91 (12.7%) |
| Median Home Value | $146,389 |
| Average Home Value | $186,852 |
Housing Distribution
Address Breakdown
Residential
479
Single Family
429
Multi-Family
50
Businesses
42
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12637576




