125 Road 810, Tupelo, MS, 38804 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1206 sft

224 Little Turkey Trl, Tupelo, MS, 38804

2 Bed
1 Bath
928 sft

7386 Will Robbins Hwy, Nettleton, MS, 38858

2 Bed
1 Bath
910 sft

160 Road 778, Tupelo, MS, 38801

5 Bed
2 Bath
3983 sft

103 W Main St, Okolona, MS, 38860

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

795 Road 159, Okolona, MS, 38860

2 Bed
1 Bath
910 sft

160 Road 778, Tupelo, MS, 38801

3 Bed
2 Bath
1206 sft

224 Little Turkey Trl, Tupelo, MS, 38804

4 Bed
4 Bath
3418 sft

121 N McDonnell St, Okolona, MS, 38860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tupelo at 125 Road 810, Tupelo, MS, 38804 generates $847/mo in rent and, after a $538/mo payment, leaves $174/mo in cash flow. Total monthly income is $847/mo, and annual cash flow is $2,092/yr on $36,432 invested. Return on cash invested sits at 25.65% in year one, and rental yield is 9.25% on a $109,900 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 133.64% and total cumulative return in cash sums $48,688. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $847/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

0.90 Acres lot

$N/A/sqft

No HOA