125 Rachel DrPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Penn Laird at 125 Rachel Dr, Penn Laird, VA, 22846 uses $200,361 cash to close to unlock $11,583/yr annual cash flow and $965/mo monthly cash flow. Total monthly income runs $4,606/mo, and a $2,981/mo payment keeps the spread at $965/mo. Purchase price stands at $609,000, and rental yield measures 9.08% with $4,606/mo rent. Return on cash invested shows 25.84% in year one, and 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 134.35% and total cumulative return in cash records $269,189. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,606/mo property income covering a $2,981/mo payment rather than investor’s personal income.
Single Family
Built in 2010
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Morris • Funkhouser: East Rockingham
Mls Name: HRAR
Mls ID: #662082
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.