50 Jillian LnPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Penn Laird at 50 Jillian Ln, Penn Laird, VA, 22846 uses $181,868 cash to close to unlock $6,650/yr annual cash flow and $554/mo monthly cash flow. Total monthly income runs $3,859/mo, and a $2,706/mo payment keeps the spread at $554/mo. Purchase price stands at $552,790, and rental yield measures 8.38% with $3,859/mo rent. Return on cash invested shows 23.72% in year one, and 5% annual appreciation builds toward $152,726 over five years. Five-year ROI reaches 122.97% and total cumulative return in cash records $223,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,859/mo property income covering a $2,706/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D.R. Horton Realty of Virginia LLC
Mls Name: CAAR
Mls ID: #670852