125 Quail Run StJacksboroTX76458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jacksboro at 125 Quail Run St, Jacksboro, TX, 76458 priced at $390,000 converts $2,885/mo rent into $112/mo cash flow after a $1,909/mo obligation. Total monthly income equals $2,885/mo, and annual cash flow totals $1,338/yr on $129,285 invested. Return on cash invested prints 20.94% in year one, and rental yield reads 8.88% against a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,750 by year five. Five-year ROI reaches 109.62% and total cumulative return in cash sums $141,716. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,885/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kali Jones • Cultivate Real Estate
Mls Name: NTREIS
Mls ID: #20695469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.