125 Pier View St UNIT 209Daniel IslandSC29492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daniel Island at 125 Pier View St UNIT 209, Daniel Island, SC, 29492 generates $4,613/mo in rent and, after a $1,970/mo payment, leaves $1,681/mo in cash flow. Total monthly income is $4,613/mo, and annual cash flow is $20,176/yr on $133,429 invested. Return on cash invested sits at 35.03% in year one, and rental yield is 13.75% on a $402,500 entry. Equity gained on principal adds $2,597/yr, while 5% annual appreciation builds toward $111,203 over five years. Five-year ROI reaches 185.39% and total cumulative return in cash sums $247,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,613/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29492, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,521 (100%) |
| Owner Occupied HU | 5,895 (51.2%) |
| Renter Occupied HU | 4,094 (35.5%) |
| Vacant Housing Units | 1,532 (13.3%) |
| Median Home Value | $717,255 |
| Average Home Value | $925,987 |
Housing Distribution
Address Breakdown
Residential
11,295
Single Family
6,255
Multi-Family
5,040
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A