Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 125 Old Chisholm Trl, Georgetown, TX, 78633 generates $3,145/mo in rent, after a $3,184/mo payment. Total monthly income is $3,145/mo. Return on cash invested sits at 11.21% in year one, and rental yield is 5.8% on a $650,500 entry. Equity gained on principal adds $4,198/yr, while 5% annual appreciation builds toward $179,721 over five years. Five-year ROI reaches 57.58% and total cumulative return in cash sums $123,231. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,145/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
$98 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | $669,500 |
| 2025-07-30 | Listed for sale | $669,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $3388.61 | 1.12% | $564,586 | -0.63% |
| 2023-10-29 | $3350.97 | -41.98% | $568,170 | 9.54% |
| 2022-10-29 | $5775.69 | -3.13% | $518,705 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
