Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 125 Nassau Cir, Georgetown, TX, 78633 priced at $249,000 pairs $0/mo rent with after a $1,219/mo payment. Total monthly income equals $0/mo. Return on cash invested is -5.84% in year one, and rental yield stands at 0% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2005
4,081 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Georgia Spencer • KW-Austin Portfolio Real Estate
Mls Name: Unlock MLS
Mls ID: #8030058
