125 McClain LnGrapelandTX75844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grapeland at 125 McClain Ln, Grapeland, TX, 75844 earns $1,713/mo cash flow from $3,455/mo rent with a $1,199/mo payment. Total monthly income totals $3,455/mo, and annual cash flow totals $20,555/yr on $81,218 capital. ROI tracks 45.22% on current figures, and rental yield reads 16.92% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 239.77% and total cumulative return in cash sums $194,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,455/mo property income instead of your personal income.
Single Family
Built in 1979
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75844, Grapeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,063 (100%) |
| Owner Occupied HU | 1,759 (57.4%) |
| Renter Occupied HU | 443 (14.5%) |
| Vacant Housing Units | 861 (28.1%) |
| Median Home Value | $173,905 |
| Average Home Value | $225,313 |
Housing Distribution
Address Breakdown
Residential
2,224
Single Family
2,191
Multi-Family
33
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Franklin • William Wheeler, Broker
Mls Name: HAR
Mls Provider:
Mls ID: #31299583
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.