125 Galaxy AveBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 125 Galaxy Ave, Bonaire, GA, 31005 priced at $270,000 pairs $2,234/mo rent with $570/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,234/mo, and annual cash flow comes to $6,845/yr on $89,505 invested. Return on cash invested is 27.56% in year one, and rental yield stands at 9.93% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 143.85% and total cumulative return in cash reaches $128,749. For financing, Ziffy Mortgage’s DSCR program evaluates $2,234/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Sullivan • HRP REALTY LLC
Mls Name: CGMLS
Mls ID: #250157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.