Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 125 Elderberry St, Georgetown, TX, 78633 earns $71/mo cash flow from $2,795/mo rent with a $1,810/mo payment. Total monthly income totals $2,795/mo, and annual cash flow totals $855/yr on $122,589 capital. ROI tracks 20.61% on current figures, and rental yield reads 9.07% at a $369,800 purchase. Equity gained on principal adds $2,386/yr, and 5% annual appreciation supports $102,169 over five years. Five-year ROI reaches 108.15% and total cumulative return in cash sums $132,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,795/mo property income instead of your personal income.
Single Family
Built in 1997
0.25 Acres lot
$N/A/sqft
$94 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $379,900 |
| 2025-08-11 | Contingent | $379,900 |
| 2025-07-12 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2522.66 | 2.67% | $334,692 | 2.62% |
| 2023-10-16 | $2457.11 | -41.18% | $326,162 | 10.00% |
| 2022-10-16 | $4177.24 | -3.91% | $296,511 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
